Agree Realty Corporation
ADC
$70.07
-1.00%
Agree Realty Corporation is a fully integrated real estate investment trust that owns, acquires, develops, and manages retail properties net-leased to industry-leading tenants such as Walmart, 7-Eleven, Wawa, and Gerber Collision, operating within the retail REIT segment of the broader real estate sector. With a market capitalization of roughly $8.0 billion and only 90 employees, ADC is a highly efficient, externally focused net-lease platform that has carved out a distinct identity as a premium-quality, investment-grade-tenanted landlord rather than a diversified or experiential retail owner. The current investor narrative centers on the tension between ADC's consistent double-digit revenue growth — fourth-quarter 2025 revenue rose 18.5% year over year to $190.5 million — and a stock that has materially lagged the market, with shares down about 3.4% over the past year versus a 16.2% gain in the S&P 500. Investors are debating whether the persistent underperformance reflects a durable cost-of-capital problem for net-lease REITs in a higher-rate environment or an attractive entry point, particularly given the 4.36% dividend yield and a sell-side consensus that remains firmly bullish with an average target roughly 19% above the current price.…
ADC
Agree Realty Corporation
$70.07
Related headlines
Investment Opinion: Should I buy ADC Today?
Based on the synthesis of analyst consensus, valuation, and growth trajectory, ADC warrants a Hold rating with a bias toward accumulation on further weakness. The core thesis is that ADC is a high-quality net-lease REIT with consistent double-digit revenue growth and a secure 4.36% dividend yield, but its premium valuation (40.69x trailing PE) and cost-of-capital challenges in a higher-rate environment limit near-term upside. The analyst consensus is 'buy' with a mean rating of 1.85 and an average target of $84.86, implying 19.1% upside, but the stock's persistent underperformance and negative momentum suggest the market is pricing in these risks.
The supporting evidence for a Hold includes: (1) revenue growth of 18.51% year over year in Q4 2025, with steady sequential expansion; (2) strong profitability with an 87.40% gross margin and 48.52% operating margin; (3) a 4.36% dividend yield backed by $504.1 million in trailing free cash flow; and (4) a valuation that has compressed to 1.27x price-to-book, near the low end of its historical range. However, the stock trades at a significant premium to REIT peers on earnings-based metrics, and the dividend payout ratio of 170.3% against net income raises questions about coverage. The implied upside to the analyst average target is substantial, but the low target of $80.00 still represents 12.3% upside, suggesting even cautious analysts see value.
The biggest risks that could invalidate the thesis are: (1) a breakdown below the 52-week low of $69.56, which could trigger further selling; (2) a sustained increase in interest rates that compresses REIT multiples and increases ADC's cost of capital; and (3) a slowdown in acquisition activity that reduces revenue growth. The rating would upgrade to Buy if the stock stabilizes above $75 and the forward PE compresses below 30x, or downgrade to Sell if revenue growth decelerates below 10% or the dividend is cut. Relative to its history and peers, ADC appears fairly valued to slightly undervalued on a price-to-book basis but overvalued on earnings-based metrics, creating a mixed valuation picture.
Sign up to view all
ADC 12-Month Price Forecast
ADC presents a balanced risk/reward profile, with the bull case supported by consistent revenue growth, a high-quality portfolio, and a discounted valuation relative to analyst targets, while the bear case is driven by premium valuation, cost-of-capital headwinds, and negative momentum. The stock's low beta of 0.457 suggests it may offer downside protection in a market downturn, but its 25.46-point six-month relative underperformance shows it is not immune to sector-specific pressures. I would upgrade to bullish if the stock stabilizes above $75 and the forward PE compresses below 30x, or downgrade to bearish if it breaks below $69.56 and revenue growth decelerates below 10%. The key monitorable is the spread between acquisition cap rates and ADC's weighted average cost of capital, which determines the accretiveness of future growth.
Wall Street consensus
Most Wall Street analysts maintain a constructive view on Agree Realty Corporation's 12-month outlook, with a consensus price target around $84.86 and implied upside of +21.1% versus the current price.
Average Target
$84.86
0 analysts
Implied Upside
+21.1%
vs. current price
Analyst Count
—
covering this stock
Price Range
$80 - $93
Analyst target range
Coverage on Agree Realty is robust, with 18 analysts contributing to a consensus recommendation of "buy" (mean rating of 1.85 on a scale where 1 is Strong Buy and 5 is Sell) and an average price target of $84.86. Against the current price of $71.23, that average target implies upside of approximately 19.1%, a substantial gap that reflects the sell-side's view that the recent selloff is overdone relative to fundamentals. The consensus leans clearly bullish — the 1.85 mean rating sits between Buy and Strong Buy — and the estimated average EPS of $2.23 (with a range of $2.00 to $2.34) and estimated average revenue of $880.1 million (range $810.9 million to $913.6 million) suggest analysts expect continued mid-teens revenue growth and modest per-share earnings expansion.\n\nThe target range spans $80.00 at the low end to $93.00 at the high end, a spread of 16.3% around the average, which signals moderate-to-high uncertainty rather than strong conviction. The high target of $93.00 implies roughly 30.5% upside and would require either meaningful multiple expansion (a re-rating back toward the stock's historical P/B and PE bands) or an acceleration in acquisition volume funded at accretive costs — essentially a bet that the rate environment stabilizes and the equity story re-rates. The low target of $80.00, still 12.3% above the current price, implies that even the most cautious analyst sees the shares as undervalued, with the downside case likely pricing in slower acquisition activity, continued cost-of-capital pressure, and a lower terminal multiple. Institutional ratings show a stable-to-constructive pattern: recent actions include Truist Securities reiterating Buy (March 2026), Raymond James reiterating Strong Buy, Evercore ISI reiterating Outperform, and UBS reiterating Buy, with no downgrades in the visible record — though Barclays and Mizuho maintain Equal Weight and Neutral ratings respectively, reflecting a more balanced view. The absence of any recent downgrades, combined with the wide gap between the current price and even the lowest target, suggests the sell-side views the current weakness as a valuation opportunity rather than a fundamental deterioration.
Drowning in data?
Find the real signal!
Bulls vs Bears: ADC Investment Factors
The bear case currently has stronger evidence due to the stock's persistent underperformance, premium valuation, and negative momentum, but the bull case is supported by consistent revenue growth, a high-quality portfolio, and a deeply discounted price relative to analyst targets. The most important tension is whether ADC's cost of capital can normalize enough to sustain accretive acquisition growth, or whether the depressed share price creates a self-reinforcing cycle of dilution and underperformance. If the share price stabilizes and re-rates toward the analyst average target of $84.86, the bull case gains traction; if it breaks below the 52-week low of $69.56, the bear case dominates. The resolution likely hinges on interest rate expectations and the REIT's ability to raise equity at reasonable levels.
Bullish
- Consistent double-digit revenue growth: Q4 2025 revenue rose 18.51% year over year to $190.49 million, capping a year of steady sequential expansion from $169.16 million in Q1 to $190.49 million in Q4. This consistent $6–7 million quarterly incremental revenue reflects a disciplined acquisition engine that continues to deploy capital accretively.
- Strong analyst consensus with 19% upside: 18 analysts rate ADC a 'buy' with a mean rating of 1.85 and an average price target of $84.86, implying 19.1% upside from the current $71.23. Even the lowest target of $80.00 sits 12.3% above the current price, indicating the sell-side views the selloff as overdone.
- Attractive dividend yield near historical highs: ADC offers a 4.36% dividend yield, well above the S&P 500 average, backed by $504.1 million in trailing free cash flow and $111.3 million in Q4 operating cash flow. The yield provides a compelling income stream for long-term investors.
- High-quality, low-capex net-lease portfolio: Gross margins have been remarkably stable at 87–88% across all four quarters of 2025, with an operating margin of 48.52% and EBITDA margin of 87.28%. The portfolio is anchored by investment-grade tenants like Walmart, 7-Eleven, and Wawa, minimizing near-term lease rollover risk.
Bearish
- Persistent underperformance versus market: ADC is down 3.40% over the past year while the S&P 500 gained 16.22%, a relative underperformance of 19.62 percentage points. Over six months, the underperformance widens to 25.46 points, indicating a sustained loss of relative ground across every time frame.
- Premium valuation versus REIT peers: ADC trades at a trailing PE of 40.69x and forward PE of 36.95x, compared to the typical retail REIT peer set in the mid-to-high 20s. Its price-to-sales of 11.10x and EV/EBITDA of 18.34x are also at the high end for net-lease REITs, implying a 30–40% premium that may not be sustainable.
- Dividend not covered by GAAP earnings: The dividend payout ratio of 170.3% against net income means the dividend is not fully covered by GAAP earnings. Q4 dividends paid were $91.3 million versus $111.3 million in operating cash flow, highlighting reliance on external capital to fund both dividends and acquisitions.
- Cost-of-capital headwind from depressed share price: With the stock near 52-week lows, equity issuance becomes dilutive, pressuring the spread between acquisition cap rates and the weighted average cost of capital. Q4 2025 saw $428.3 million of common stock issued, and continued reliance on equity markets at these levels threatens future accretion.
ADC Technical Analysis
Agree Realty is in a sustained, broad downtrend, with the shares down 3.40% over the past year and 10.06% over six months, a stark divergence from the S&P 500's +16.22% one-year return. At $71.23, the stock is trading at just 13.3% of its 52-week range (the range spans $69.56 to $82.08), placing it in the bottom decile of its annual band and only 2.4% above the 52-week low — a positioning that signals persistent distribution rather than a healthy pullback, and one that invites caution against catching a falling knife until stabilization evidence emerges. The 52-week high of $82.08 was set in late July 2026, and the roughly 13.2% peak-to-trough decline (max drawdown -13.05%) confirms a meaningful correction within the REIT's own trading history.\n\nShort-term momentum is decisively negative and, importantly, deteriorating: the stock is down 4.21% over the past month and 6.07% over three months, with the one-month decline steeper than the three-month decline, indicating the selloff has accelerated rather than stabilized. This short-term weakness is corroborated by relative strength figures — ADC has underperformed SPY by 3.15 percentage points over one month, 9.11 points over three months, and a striking 25.46 points over six months — meaning the underperformance is not merely absolute but a consistent loss of relative ground across every time frame. The most recent price action reinforces the bearish tone: the stock closed at $71.23 on September 11, 2026, down 0.36% on the day and just above its 52-week low, with the last two weeks showing a steady grind lower from roughly $74.50 to the low $71s.\n\nKey technical levels are clearly defined: immediate support sits at the 52-week low of $69.56, and a decisive breakdown below that level would likely trigger momentum-driven selling and open the door to a new leg lower, while resistance is anchored at the 52-week high of $82.08, with intermediate resistance around the $74–$75 area where the stock repeatedly failed in August and early September. A reclaim of $75 would be the first sign of stabilization, while a breakout above $82 would signal a full trend reversal. Volatility is a critical consideration here: ADC's beta of just 0.457 means the stock is roughly 54% less volatile than the market, so its 13.05% max drawdown and 25.46-point six-month relative underperformance are notable for a low-beta name — this is defensive underperformance driven by rate sensitivity and REIT-specific headwinds rather than broad market beta, which matters for position sizing and for investors expecting the low beta to provide downside cushioning.
Beta
0.46
0.46x market volatility
Max Drawdown
-14.5%
Largest decline past year
52-Week Range
$70-$82
Price range past year
Annual Return
-4.0%
Cumulative gain past year
| Period | ADC Return | S&P 500 |
|---|---|---|
| 1m | -6.2% | -2.4% |
| 3m | -5.1% | +2.2% |
| 6m | -10.9% | +14.8% |
| 1y | -4.0% | +14.6% |
| ytd | -2.8% | +11.1% |
Bobby - Your AI Investment Partner
Get real-time data, AI-driven personalized investment analysis to make smarter investment decisions
ADC Fundamental Analysis
Agree Realty's revenue trajectory remains healthy and remarkably consistent, with fourth-quarter 2025 revenue of $190.49 million representing 18.51% year-over-year growth, capping a year of steady sequential expansion from $169.16 million in Q1 2025 to $175.53 million in Q2, $183.22 million in Q3, and $190.49 million in Q4. This sequential cadence — roughly $6–7 million of incremental quarterly revenue — reflects the REIT's disciplined acquisition engine, funded in part by significant equity issuance ($428.3 million of common stock issued in Q4 2025 alone, following $251.9 million in Q3 and $183.1 million in Q1). The growth is real and consistent, but the investment case hinges on whether external capital can continue to be raised accretively at a time when the share price sits near 52-week lows, which pressures the cost of equity and threatens the spread between acquisition cap rates and the company's weighted average cost of capital.\n\nProfitability is solid and improving at the operating line: Q4 2025 net income was $56.04 million on a 29.42% net margin, with gross margin of 87.40% and an operating margin of 48.52%, while EBITDA reached $166.25 million (87.28% EBITDA margin). The multi-quarter trend shows steady margin expansion — net income rose from $46.996 million in Q1 2025 to $56.037 million in Q4, and EBITDA grew from $143.04 million to $166.25 million over the same period — with net margin improving from 27.78% in Q1 to 29.42% in Q4. Gross margin has been remarkably stable in the 87–88% range across all four quarters of 2025, which is typical for net-lease REITs where property operating costs are largely passed through to tenants, and the company's 47.38% operating margin and 28.45% net margin (TTM) are consistent with a high-quality, low-capex retail landlord.\n\nThe balance sheet is conservatively positioned but the cash flow picture requires nuance: debt-to-equity stands at 0.535, total debt-to-capitalization is 34.85%, and the current ratio of 0.834 reflects the working-capital dynamics typical of REITs, while ROE of 3.26% and ROA of 2.40% are low in absolute terms but normal for a leveraged real estate owner carrying substantial depreciation. Free cash flow on a TTM basis is $504.1 million, and quarterly operating cash flow has been robust ($111.3 million in Q4 2025, $146.5 million in Q3, $119.6 million in Q2, $126.7 million in Q1), but the dividend payout ratio of 170.3% against net income and the $91.3 million of Q4 dividends paid versus $111.3 million of operating cash flow highlight that the dividend is not fully covered by GAAP earnings — a common REIT characteristic where AFFO, not net income, is the relevant coverage metric. The critical risk is the funding model: with $373.0 million of net cash used in investing in Q4 2025 and $265.4 million raised from financing, ADC depends on continuous access to equity and debt markets to fund its acquisition pipeline, making the depressed share price a genuine fundamental headwind, not just a sentiment issue.
Quarterly Revenue
$190489000.0B
2025-12
Revenue YoY Growth
+18.5%
YoY Comparison
Gross Margin
87.4%
Latest Quarter
Free Cash Flow
$504136000.0B
Last 12 Months
Revenue & Net Income Trends (2 Years)
Open an Account, get $2 TSLA now!
Valuation Analysis: Is ADC Overvalued?
Because Agree Realty is profitable — Q4 2025 net income of $56.04 million and positive TTM earnings — the PE ratio is the appropriate primary metric, and the stock trades at a trailing PE of 40.69x versus a forward PE of 36.95x. The gap between trailing and forward multiples implies the market expects meaningful earnings growth (roughly 10% on an EPS basis, consistent with the analyst consensus EPS estimate of $2.23 versus the current run-rate), but the absolute level of the multiple is rich for a low-growth net-lease REIT, and the PEG ratio of -36.42 is not meaningful given the negative growth-rate input. The 4.36% dividend yield and 1.27x price-to-book ratio provide a more grounded valuation anchor, with the P/B near the low end of the stock's historical range.\n\nRelative to the broader REIT sector, ADC screens expensive on earnings-based metrics: its 40.69x trailing PE and 36.95x forward PE compare unfavorably to the typical retail REIT peer set, which generally trades in the mid-to-high 20s on forward earnings, implying a premium of roughly 30–40%. On price-to-sales, ADC trades at 11.10x versus the sector's more typical 6–9x range, and its EV/EBITDA of 18.34x and EV/Sales of 16.50x are also at the high end for net-lease REITs. The premium is partially justified by ADC's superior portfolio quality (investment-grade tenants, long lease terms, minimal near-term expirations) and its above-average growth rate, but the market is clearly pricing in continued accretive capital deployment — a proposition that becomes harder to sustain if the share price remains depressed and equity issuance turns dilutive.\n\nAgainst its own history, ADC's valuation has compressed meaningfully: the trailing PE has fallen from 43.96x in Q1 2025 and 40.23x in Q4 2024 to 40.69x currently, while the price-to-book ratio has declined from 1.46x in Q1 2025 to 1.27x today, and the price-to-sales ratio has fallen from 48.85x to 11.10x (the latter reflecting the trailing-twelve-month revenue base rather than a fundamental collapse). The stock is trading near the lower end of its multi-year P/B band (which has ranged from roughly 1.02x to 1.51x since 2021) and at a discount to its own historical PE range, suggesting the market has already de-rated the shares substantially. This creates a genuine value-versus-value-trap debate: the compression could represent an attractive entry point for income-focused investors, or it could reflect the market's rational reassessment of net-lease REIT growth prospects in a structurally higher interest-rate environment.
PE
40.7x
Latest Quarter
vs. Historical
High-End
5-Year PE Range 28x~44x
vs. Industry Avg
N/A
Industry PE ~N/A*
EV/EBITDA
18.3x
Enterprise Value Multiple
Investment Risk Disclosure
Agree Realty faces financial risks primarily from its dependence on external capital to fund growth. The dividend payout ratio of 170.3% against net income means the dividend is not covered by GAAP earnings, and Q4 2025 dividends paid of $91.3 million consumed a significant portion of the $111.3 million in operating cash flow. With $373.0 million of net cash used in investing in Q4 2025 and $265.4 million raised from financing, ADC relies on continuous access to equity and debt markets. The debt-to-equity ratio of 0.535 and total debt-to-capitalization of 34.85% are manageable, but the current ratio of 0.834 indicates tight working capital. Additionally, the company's growth model requires acquiring properties at cap rates above its weighted average cost of capital, a spread that narrows when the share price is depressed.
Market and competitive risks are significant given ADC's premium valuation and interest rate sensitivity. The stock trades at a trailing PE of 40.69x and forward PE of 36.95x, well above the typical retail REIT peer set in the mid-to-high 20s, implying a 30–40% premium that could compress if growth slows or rates rise. With a beta of 0.457, ADC is less volatile than the market, but its 13.05% max drawdown and 25.46-point six-month relative underperformance show it is not immune to sector-specific headwinds. The net-lease REIT sector faces structural challenges from higher interest rates, which increase the cost of capital and make dividend yields less attractive relative to bonds. Recent news highlighting Realty Income's slowing growth suggests that even large-cap net-lease peers are facing headwinds, which could pressure ADC's multiple.
In a worst-case scenario, a combination of rising interest rates, a breakdown below the 52-week low of $69.56, and a slowdown in acquisition activity could trigger a sharp decline. If the stock breaks below $69.56, momentum-driven selling could push it toward the analyst low target of $80.00? No, that is above current price; the realistic downside would be a re-rating to the lower end of its historical P/B range of 1.02x, implying a price near $57 (based on book value per share of approximately $56). From the current price of $71.23, that represents a decline of about 20%. A more severe scenario, such as a recession leading to tenant bankruptcies and dividend cuts, could push the stock down 30% or more to the $50 range. The 52-week low of $69.56 is the first support level, and a break below it would likely accelerate losses.
FAQ
The key risks include: (1) financial risk from a dividend payout ratio of 170.3% against net income, which may not be sustainable if cash flow declines; (2) market risk from a premium valuation (40.69x trailing PE) that could compress if interest rates rise; (3) competitive risk from other net-lease REITs like Realty Income, which may offer higher yields or better growth; and (4) company-specific risk from reliance on external capital, as $428.3 million of equity was issued in Q4 2025, and further issuance at depressed prices could be dilutive. The most severe risk is a dividend cut, which would likely trigger a sharp selloff.
The 12-month forecast includes a bull case (25% probability) targeting $85–$93, a base case (55% probability) targeting $80–$85, and a bear case (20% probability) targeting $65–$70. The base case assumes stable interest rates and continued mid-teens revenue growth, leading to a gradual recovery toward the analyst average target of $84.86. The bull case requires rate cuts and multiple expansion, while the bear case is driven by rising rates and acquisition slowdown. The most likely scenario is the base case, with the key assumption being that ADC maintains its acquisition spread and dividend coverage.
ADC appears overvalued on earnings-based metrics, with a trailing PE of 40.69x and forward PE of 36.95x, compared to the typical retail REIT peer set in the mid-to-high 20s. However, on a price-to-book basis, the stock trades at 1.27x, near the low end of its multi-year range of 1.02x–1.51x, suggesting it may be undervalued relative to its own history. The market is pricing in continued accretive growth, but the premium multiple leaves little room for error. A re-rating to peer-average multiples would imply a significantly lower price, while a return to historical P/B highs would support the analyst target of $84.86.
ADC may be a good buy for income-focused investors willing to tolerate near-term volatility, given its 4.36% dividend yield and 19.1% upside to the analyst average target of $84.86. The stock trades at a trailing PE of 40.69x, which is a premium to REIT peers, but its price-to-book of 1.27x is near the low end of its historical range. The biggest downside risk is a break below the 52-week low of $69.56, which could lead to further selling. For long-term investors, the consistent revenue growth of 18.51% year over year and high-quality tenant base make it an attractive holding, but short-term traders may want to wait for stabilization above $75.
ADC is best suited for long-term investment, given its low beta of 0.457, consistent dividend yield of 4.36%, and stable revenue growth. The stock's negative short-term momentum (-4.21% over one month) and proximity to 52-week lows make it less attractive for short-term trading. Long-term investors can benefit from the dividend compounding and potential multiple expansion as interest rates stabilize. A minimum holding period of 2–3 years is recommended to ride out the current rate-sensitive downturn and allow the acquisition pipeline to drive earnings growth.
