Valeo
FR
$59.26
+0.07%
First Industrial Realty Trust, Inc. is a self-administered real estate investment trust that owns, manages, acquires, develops, and redevelops industrial real estate, primarily bulk warehouse and light industrial facilities serving supply-chain tenants across e-commerce, logistics, transportation, manufacturing, retail, food and beverage, and government sectors. As one of the largest pure-play U.S. industrial REITs, the company is a distinct niche operator rather than a diversified landlord, with a fully integrated platform spanning development, leasing, and asset management that allows it to capture embedded rent growth and development yields internally. The current investor narrative centers on the durability of industrial demand against a backdrop of elevated new supply and slowing market rent growth, with attention focused on the company's development pipeline, mark-to-market lease spreads, and capital recycling activity. Recent quarterly results have shown solid double-digit revenue growth and a sharp jump in net income, but the stock has lagged the broader market over the past six months, reflecting investor caution on industrial fundamentals and the interest-rate sensitivity of the REIT structure.…
FR
Valeo
$59.26
Investment Opinion: Should I buy FR Today?
The synthesized recommendation is Hold. The core thesis is that FR is a high-quality industrial REIT with solid revenue growth of 9.92% YoY and strong free cash flow of $482.96 million, but its premium valuation of 33.18x forward PE and recent underperformance versus SPY leave limited margin of safety. The analyst consensus average target of $72.25 implies 16.9% upside, but the wide target range of $66.00 to $86.00 and the prevalence of Neutral ratings suggest moderate conviction rather than an aggressive buy case.
Supporting evidence for the Hold rating includes: revenue growth of 9.92% YoY in Q1 2026, accelerating from the 7-8% pace in mid-2025; a dividend yield of 3.05% with 1.47x free cash flow coverage; a 9.26% ROE and 3.52% ROA that are typical for a capital-intensive REIT; and a consensus target implying 16.9% upside. However, the forward PE of 33.18x exceeds the trailing PE of 30.63x, implying expected earnings decline, and the EV/EBITDA of 17.72x is at the upper end of the sector range. The 93.44% payout ratio and $83.79 million one-time gain in Q1 2026 further temper the bull case.
The biggest risks that could invalidate the thesis are: (1) industrial rent growth decelerating below 5% due to new supply, which would pressure revenue growth and the premium multiple; (2) interest rates remaining elevated, increasing the cost of debt and compressing REIT valuations; and (3) earnings quality concerns if one-time gains do not recur, leading to a lower normalized earnings base. The rating would upgrade to Buy if the forward PE compresses below 25x or if revenue growth reaccelerates above 12% with positive rent spreads. It would downgrade to Sell if revenue growth decelerates below 5% or if the dividend coverage ratio falls below 1.2x. Relative to its historical PE range of 13x to 57x and price-to-book of 2.84x (mid-range of 2.4x-3.9x), the stock appears fairly valued, with the premium justified by its pure-play industrial focus but vulnerable to multiple compression.
Sign up to view all
FR 12-Month Price Forecast
FR presents a balanced risk/reward profile with a neutral stance. The company's 9.92% YoY revenue growth and strong free cash flow coverage of its 3.05% dividend support the bull case, while the premium 33.18x forward PE and six-month underperformance of 9.02 percentage points versus SPY temper enthusiasm. The wide analyst target range of $66.00 to $86.00 and the prevalence of Neutral ratings suggest moderate conviction, with the market waiting for clearer evidence on industrial demand and rent growth. I would upgrade to bullish if revenue growth reaccelerates above 12% with positive rent spreads and the forward PE compresses below 28x, or downgrade to bearish if revenue growth decelerates below 5% or dividend coverage falls below 1.2x. The key tension is whether industrial rent growth can justify the premium multiple or whether supply pressures will force multiple compression toward sector averages.
Wall Street consensus
Most Wall Street analysts maintain a constructive view on Valeo's 12-month outlook, with a consensus price target around $72.25 and implied upside of +21.9% versus the current price.
Average Target
$72.25
0 analysts
Implied Upside
+21.9%
vs. current price
Analyst Count
—
covering this stock
Price Range
$66 - $86
Analyst target range
Coverage is solid with 16 analysts, and the consensus average target price of $72.25 implies roughly 16.9% upside from the current price of $61.80. The recommendation distribution skews constructive — the institutional ratings show a mix of Buy/Outperform ratings from Truist Securities, Baird, and RBC Capital alongside Neutral/Equal Weight/Sector Perform stances from Wells Fargo, Citigroup, Cantor Fitzgerald, and Scotiabank — with no outright Sell ratings, indicating a neutral-to-bullish consensus rather than an aggressive bull case. The estimated EPS average of $2.11 for the forward period, against a current price of $61.80, implies a forward earnings yield of about 3.4%, consistent with the elevated forward PE and reflecting the REIT's income-oriented profile. The consensus leans moderately bullish, but the absence of a formal recommendation label in the data and the prevalence of neutral ratings suggest analysts see the stock as fairly valued with upside contingent on execution. The target range is wide, from a low of $66.00 to a high of $86.00 — a spread of $20.00, or roughly 30% of the current price — signaling meaningful disagreement about the company's trajectory. The high target of $86.00 implies roughly 39% upside and would require multiple expansion or a reacceleration in industrial rent growth and development yields, while the low target of $66.00 still implies about 6.8% upside and appears to price in a more conservative scenario of stable but unspectacular growth with some margin pressure. The recent institutional actions show a stable pattern — Truist reiterating Buy in May 2026, Baird maintaining Outperform in April, and Wells Fargo holding Equal Weight in June — with no downgrades, which suggests analysts are comfortable with current estimates but not yet ready to chase the stock higher. The wide spread, combined with the stock's underperformance over the past six months, indicates that conviction is moderate and that the market is waiting for clearer evidence on industrial demand and rent growth before re-rating the shares.
Drowning in data?
Find the real signal!
Bulls vs Bears: FR Investment Factors
The bull case rests on FR's accelerating revenue growth of 9.92% YoY, strong free cash flow coverage of its 3.05% dividend, and a consensus analyst target of $72.25 implying 16.9% upside with no Sell ratings. The bear case centers on a premium valuation (33.18x forward PE vs. mid-to-high teens for the sector), six-month underperformance of 9.02 percentage points versus SPY, and earnings quality concerns from a $83.79 million one-time other-income gain in Q1 2026. Currently, the bear evidence appears slightly stronger on valuation and momentum grounds, but the bull case has more fundamental support from cash flow and analyst sentiment. The single most important tension is whether industrial rent growth can reaccelerate enough to justify the premium multiple, or whether new supply will compress rents and force multiple compression toward sector averages. If rent spreads hold positive and development yields remain attractive, the stock could re-rate toward the $72.25 average target; if supply pressures intensify, the 33.18x forward PE leaves limited margin of safety.
Bullish
- Analyst Targets Imply 16.9% Upside: The consensus average target price of $72.25 from 16 analysts implies roughly 16.9% upside from the current price of $61.80, with the high target of $86.00 implying about 39% upside. The complete absence of Sell ratings and the presence of Buy/Outperform ratings from Truist, Baird, and RBC suggest the institutional consensus remains constructive despite recent underperformance.
- Revenue Growth Accelerating to 9.92% YoY: Q1 2026 revenue of $194.83 million grew 9.92% year-over-year from $177.25 million, an acceleration from the roughly 7-8% pace seen in mid-2025. The sequential progression from $177.25M to $194.83M over five quarters demonstrates consistent execution in capturing rent spreads and development lease-up.
- Strong Free Cash Flow Covers Dividend: Trailing free cash flow of $482.96 million comfortably covers the dividend, with Q1 2026 free cash flow of $88.91 million against $60.38 million in dividends paid, a 1.47x coverage ratio. The 3.05% dividend yield is supported by cash generation rather than leverage, providing income-oriented investors with a sustainable payout.
- Pure-Play Industrial Platform with Development Pipeline: As one of the largest pure-play U.S. industrial REITs, FR operates a fully integrated platform spanning development, leasing, and asset management, allowing it to capture embedded rent growth and development yields internally. This niche focus differentiates it from diversified landlords and positions it to benefit from long-term e-commerce and supply-chain demand.
Bearish
- Premium Valuation with Forward PE Above Trailing: The trailing PE of 30.63x and forward PE of 33.18x represent a substantial premium to the broader REIT sector, where industrial REITs typically trade in the mid-to-high teens on forward PE. The forward multiple exceeding the trailing multiple implies the market expects earnings to decline or that the trailing figure is flattered by one-time gains, a cautionary signal.
- Six-Month Underperformance vs. SPY: FR has underperformed SPY by 9.02 percentage points over six months and 4.96 points year-to-date, despite outperforming by 3.06 points over one year. This divergence indicates the market's enthusiasm has cooled since the spring, with the stock down 1.53% over the past month and flat over three months.
- Earnings Quality Concerns from One-Time Gains: Q1 2026 net income of $143.10 million was inflated by a large $83.79 million gain in total other income, producing a 73.45% net margin that is not representative of ongoing operations. The more normalized Q4 2025 net income of $78.85 million (41.85% margin) suggests underlying earnings power is lower than the headline figure implies.
- High Payout Ratio Limits Retained Cash: The payout ratio of 93.44% on a dividend yield of 3.05% leaves limited retained-cash cushion for reinvestment or unexpected capital needs. With free cash flow coverage at 1.47x in Q1 2026, the company has adequate but not lavish headroom, and any deterioration in cash flow could pressure the dividend.
FR Technical Analysis
First Industrial is in a broad recovery uptrend, with the shares up 18.07% over the trailing twelve months versus a 15.01% gain for SPY, though the current price of $61.80 sits only about 60.7% of the way through its 52-week range of $50.24 to $69.88. That positioning — closer to the middle of the range than the top — indicates the stock has recovered meaningfully from its lows but has not yet reclaimed momentum leadership, leaving room to run if fundamentals cooperate. The 52-week high of $69.88 remains roughly 13.1% above the current price, while the 52-week low of $50.24 is about 18.7% below, framing a wide but balanced risk envelope. Recent momentum has stalled: the shares are down 1.53% over the past month and flat over the past three months (0.00%), a clear deceleration from the 8.42% six-month gain. This divergence — positive longer-term trend but negative short-term drift — suggests a consolidation or digestion phase rather than a trend reversal, particularly since the one-month decline is modest and the stock is still up 6.74% year-to-date. Relative strength tells the story: FR has outperformed SPY by 3.06 percentage points over one year but underperformed by 9.02 points over six months and 4.96 points year-to-date, indicating the market's enthusiasm has cooled since the spring. The 3.19 million share average volume and 5.37 short ratio imply a liquid but not heavily contested tape, with short interest representing roughly five days of trading — enough to create squeeze potential on positive catalysts but not a dominant bearish signal. Key technical levels are the 52-week high at $69.88 as resistance and the 52-week low at $50.24 as support, with the $61–62 zone acting as near-term equilibrium. A breakout above $69.88 would confirm a new leg higher and likely draw momentum buyers, while a breakdown below $50.24 would signal a deeper repricing of industrial REIT fundamentals. With a beta of 1.044, FR is roughly as volatile as the broader market — slightly more than SPY — meaning position sizing can be managed close to market-neutral, though the stock's 11.73% maximum drawdown over the period shows it is not immune to sharp reversals.
Beta
1.04
1.04x market volatility
Max Drawdown
-14.5%
Largest decline past year
52-Week Range
$50-$70
Price range past year
Annual Return
+14.9%
Cumulative gain past year
| Period | FR Return | S&P 500 |
|---|---|---|
| 1m | -4.2% | +1.2% |
| 3m | -8.3% | +4.5% |
| 6m | -2.0% | +14.6% |
| 1y | +14.9% | +16.0% |
| ytd | +2.3% | +14.3% |
Bobby - Your AI Investment Partner
Get real-time data, AI-driven personalized investment analysis to make smarter investment decisions
FR Fundamental Analysis
Revenue has grown steadily, with Q1 2026 revenue of $194.83 million up 9.92% year-over-year from $177.25 million in Q1 2025, extending a multi-quarter expansion that has lifted quarterly revenue from $165.17 million in Q2 2024 to the current level. The sequential progression — $177.25M, $179.82M, $181.43M, $188.41M, $194.83M across the last five quarters — shows consistent, if moderating, growth, with the most recent quarter's 9.92% YoY gain representing an acceleration from the roughly 7–8% pace seen in mid-2025. This trajectory implies the company is still capturing positive rent spreads and development lease-up, though the deceleration in the stock price suggests the market may be discounting slower forward growth as new industrial supply pressures rents. Profitability is robust: Q1 2026 net income was $143.10 million, a 73.45% net margin, though this figure is inflated by a large $83.79 million gain in total other income and should be viewed alongside the more normalized Q4 2025 net income of $78.85 million (41.85% margin). Gross margin in Q1 2026 was 21.08%, consistent with the 20.99% recorded in Q4 2025, while operating margin was 34.98% — healthy for a REIT, where depreciation and property operating costs weigh on gross margins but EBITDA margins remain strong at 116.69% of revenue in Q1 2026 due to the other-income boost. The company is solidly profitable, with trailing EPS of $0.03 (reflecting the quarterly figure) and a 9.26% ROE, though the payout ratio of 93.44% on a dividend yield of 3.05% leaves limited retained-cash cushion. The balance sheet is moderately levered with a debt-to-equity ratio of 0.963 and a current ratio of 1.145, while free cash flow of $482.96 million on a trailing basis comfortably covers the dividend, with Q1 2026 free cash flow of $88.91 million against $60.38 million in dividends paid. Cash flow coverage is adequate but not lavish: the dividend-paid-and-capex coverage ratio was 1.47x in Q1 2026, and the company ended the quarter with $37.15 million in cash after deploying $72.48 million into investing activities. The 3.52% ROA and 9.26% ROE are modest in absolute terms but typical for a capital-intensive REIT, and the reliance on debt markets for growth funding means interest-rate moves remain a key sensitivity.
Quarterly Revenue
$194827000.0B
2026-03
Revenue YoY Growth
+9.9%
YoY Comparison
Gross Margin
21.1%
Latest Quarter
Free Cash Flow
$482960000.0B
Last 12 Months
Revenue & Net Income Trends (2 Years)
Open an Account, get $2 TSLA now!
Valuation Analysis: Is FR Overvalued?
Because First Industrial is profitable — Q1 2026 net income of $143.10 million and trailing net income well above zero — the PE ratio is the appropriate primary metric, and the stock trades at a trailing PE of 30.63x versus a forward PE of 33.18x. The forward multiple exceeding the trailing multiple implies the market expects earnings to decline or that the trailing figure is flattered by one-time gains, a cautionary signal that tempers the otherwise reasonable absolute multiple. On a price-to-sales basis, the stock trades at 10.43x, and its EV/EBITDA of 17.72x and EV/Sales of 14.34x place it in premium territory for a REIT, reflecting the market's willingness to pay up for industrial exposure. Relative to the broader REIT sector, where industrial REITs typically trade in the mid-to-high teens on forward PE and 15–20x on EV/EBITDA, FR's 33.18x forward PE represents a substantial premium — roughly 60–80% above a typical sector forward multiple — while its 17.72x EV/EBITDA is closer to the upper end of the sector range. That premium is partially justified by the company's pure-play industrial focus, development pipeline, and above-average growth, but the gap between the trailing and forward PE suggests the market is pricing in a normalization of earnings that may not materialize if rent growth slows. Historically, FR's PE has ranged from roughly 13x to 57x over the past several years, with the current 30.63x sitting in the middle-to-upper portion of that band; its price-to-book of 2.84x is near the middle of its historical 2.4x–3.9x range. The current valuation is neither a screaming bargain nor an extreme outlier — it reflects a market that has already priced in a solid but not spectacular outlook, leaving limited margin of safety if industrial fundamentals deteriorate.
PE
30.6x
Latest Quarter
vs. Historical
High-End
5-Year PE Range 12x~39x
vs. Industry Avg
N/A
Industry PE ~N/A*
EV/EBITDA
17.7x
Enterprise Value Multiple
Investment Risk Disclosure
First Industrial faces financial and operational risks rooted in its capital-intensive REIT structure and moderate leverage. The debt-to-equity ratio of 0.963 and interest expense of $25.35 million in Q1 2026 mean that rising rates directly pressure earnings, while the 93.44% payout ratio leaves minimal retained cash for reinvestment. Earnings quality is a concern: Q1 2026 net income of $143.10 million was inflated by an $83.79 million one-time other-income gain, and the normalized Q4 2025 net income of $78.85 million (41.85% margin) suggests underlying profitability is lower. Revenue concentration in industrial real estate exposes the company to single-sector cyclicality, and the 9.92% YoY revenue growth, while solid, is decelerating from prior peaks, with free cash flow coverage of 1.47x providing only moderate cushion.
Market and competitive risks stem from FR's premium valuation and interest-rate sensitivity. The forward PE of 33.18x is roughly 60-80% above a typical industrial REIT forward multiple, and the EV/EBITDA of 17.72x sits at the upper end of the sector range, leaving the stock vulnerable to multiple compression if growth disappoints. With a beta of 1.044, FR is slightly more volatile than the broader market, and its 9.02 percentage point underperformance versus SPY over six months signals waning investor enthusiasm. Elevated new industrial supply is pressuring market rent growth, and the absence of recent news means there are no positive catalysts to offset these headwinds. Sector rotation away from rate-sensitive REITs could further weigh on the shares.
The worst-case scenario would involve a combination of slowing industrial demand, accelerating new supply, and rising interest rates, which would compress both rents and the valuation multiple. In this scenario, the stock could retest its 52-week low of $50.24, representing a decline of approximately 18.7% from the current price of $61.80. The analyst low target of $66.00 implies only 6.8% upside and appears to price in a conservative scenario of stable but unspectacular growth; a more severe outcome could push the stock below this level toward the 52-week low. An investor could lose 18.7% from the current price in this adverse scenario, with the 11.73% maximum drawdown over the past period showing that sharp reversals are possible.
FAQ
The most severe risk is valuation compression: the 33.18x forward PE is roughly 60-80% above the sector average, and any slowdown in revenue growth below 5% could force a re-rating toward the mid-teens multiple, implying significant downside. Second, interest-rate sensitivity is a major concern given the 0.963 debt-to-equity ratio and $25.35 million quarterly interest expense; elevated rates increase the cost of debt and compress REIT valuations. Third, earnings quality is questionable, as Q1 2026 net income of $143.10 million was inflated by an $83.79 million one-time other-income gain, and normalized earnings may be lower. Fourth, the 93.44% payout ratio leaves minimal retained cash, and a decline in free cash flow coverage below 1.2x could pressure the dividend. Finally, competitive supply pressures in industrial real estate could slow rent growth and development yields.
The 12-month forecast has three scenarios: a base case with 55% probability targeting $66.00-$72.25, a bull case with 25% probability targeting $72.25-$86.00, and a bear case with 20% probability targeting $50.24-$66.00. The base case assumes revenue growth remains in the 8-10% range with positive but moderating rent spreads, aligning with the analyst average target of $72.25. The bull case requires revenue growth above 12% and development yields above 7%, while the bear case involves rent growth turning negative and interest rates remaining elevated. The most likely scenario is the base case, with the key assumption being that industrial demand remains stable enough to support high-single-digit revenue growth without triggering multiple compression. The wide target range of $66.00 to $86.00 reflects meaningful analyst disagreement about the trajectory.
FR appears fairly valued to slightly overvalued, with a trailing PE of 30.63x and forward PE of 33.18x representing a 60-80% premium to the typical industrial REIT forward multiple in the mid-to-high teens. The EV/EBITDA of 17.72x is at the upper end of the sector range, and the price-to-book of 2.84x sits in the middle of its historical 2.4x-3.9x band. The forward PE exceeding the trailing PE implies the market expects earnings to decline, a cautionary signal. The market is paying a premium for FR's pure-play industrial focus and development pipeline, but this leaves limited room for error if rent growth slows. Relative to its own historical PE range of 13x to 57x, the current 30.63x is in the middle-to-upper portion, suggesting the stock is not a bargain but not an extreme outlier either.
FR offers a balanced risk/reward profile with 16.9% upside to the consensus target of $72.25, but the premium 33.18x forward PE and 9.02 percentage point six-month underperformance versus SPY suggest limited margin of safety. The 3.05% dividend yield is covered 1.47x by free cash flow, providing income support, while the 9.92% YoY revenue growth demonstrates operational execution. However, the 93.44% payout ratio and $83.79 million one-time gain in Q1 2026 temper the bull case. It is a good buy for income-oriented investors with a 2-3 year horizon who believe industrial rent growth will hold positive, but less attractive for those seeking deep value or near-term momentum. A pullback toward the $58-60 range or evidence of accelerating rent spreads would improve the entry point.
FR is better suited for long-term investment with a minimum holding period of 2-3 years, given its REIT structure, 3.05% dividend yield, and capital-intensive development pipeline that requires time to generate returns. The beta of 1.044 indicates roughly market-level volatility, making it less suitable for short-term trading unless timed around earnings or interest-rate catalysts. The 93.44% payout ratio and limited retained cash mean the stock relies on external capital for growth, which favors patient investors who can tolerate interest-rate cycles. Earnings visibility is moderate, with 16 analysts covering the stock and a consensus target of $72.25, but the wide target range of $66.00 to $86.00 suggests uncertainty. Short-term traders could exploit the 5.37 short ratio for squeeze potential on positive catalysts, but the primary appeal is long-term income and industrial real estate exposure.
